| Revenue | NOK 34,6M | +3% |
| EBITDA | NOK -2,6M | +37% |
| Net profit | NOK -4,2M | +21% |
| Total assets | NOK 12,2M | -27% |
| Equity | NOK 3,5M | -55% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 845 | 8 972 | 23 475 | 33 599 | 34 645 |
| Staff expenses | −2 097 | −4 884 | −14 235 | −21 278 | −20 308 |
| EBITDA | −1 337 | −1 089 | −3 710 | −4 169 | −2 632 |
| Depreciation & amort. | −94 | −246 | −592 | −1 148 | −1 519 |
| EBIT | −1 432 | −1 335 | −4 303 | −5 316 | −4 151 |
| Net financials | −59 | −95 | −941 | −39 | −64 |
| Profit before tax | −1 491 | −1 430 | −5 244 | −5 355 | −4 216 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 491 | −1 430 | −5 244 | −5 355 | −4 216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 219 | 8 159 | 15 449 | 16 787 | 12 211 |
| Equity | −2 223 | −668 | 5 346 | 7 732 | 3 517 |
| Long-term debt | 5 567 | 5 567 | 2 743 | 1 183 | 1 183 |
| Short-term debt | 875 | 3 260 | 7 360 | 7 872 | 7 511 |
| Total debt | 6 442 | 8 827 | 10 103 | 9 055 | 8 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.73% | 85.73% | 2024 | |
| Company | 14.03% | 14.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Mats Herman Åberg | Chief Executive Officer | 0 companies |
| Ellen Marie Solem | Board of Directors | 0 companies |
| Axel Per Lindnér | Chairman | 0 companies |
| Lasse Carlsen Smedsvig | Board of Directors | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Board of Directors | 0 companies |
| Martine Drageset | Chairman | 0 companies |