Riskpilot← Back to searchSign inGet full accessMOSAIC MEDICAL AS
ASActiveOrg 922837155Vestre Svanholmen 14, 4313 SandnesGeneral medical practice activities · NACE 8621Est. 20198 employees
Revenue 2025
NOK 12,1M
+15% vs 2024
EBITDA margin
13.6%
+49% vs 2024
Equity ratio
56.7%
Financial strength
Net profit 2025
NOK 1,1M
+75% vs 2024
| Revenue | NOK 12,1M | +15% |
| EBITDA | NOK 1,6M | +49% |
| Net profit | NOK 1,1M | +75% |
| Total assets | NOK 4,1M | +11% |
| Equity | NOK 2,3M | +14% |
| Employees | 8 | — |
Legal name
MOSAIC MEDICAL AS
Org number
922837155
Legal form
Aksjeselskap
NACE code
8621 · General medical practice activities
Founded
3. juni 2019
Share capital
NOK 80 000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Reidun røberg følgesvold
Company purpose
Å drive tilby legetjenester innen klinisk medisin, forskning og undervisning.
Address
Vestre Svanholmen 14, 4313 Sandnes
Phone
+4752055228
Email
kontakt@mosaicmedical.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 945 | 10 399 | 9 603 | 10 534 | 12 077 |
| Staff expenses | −5 653 | −6 760 | −5 168 | −5 580 | −5 677 |
| EBITDA | 2 940 | −333 | 985 | 1 107 | 1 646 |
| Depreciation & amort. | −91 | −278 | −270 | −257 | −168 |
| EBIT | 2 849 | −610 | 715 | 851 | 1 478 |
| Net financials | −21 | −0 | −0 | −1 | −4 |
| Profit before tax | 2 828 | −611 | 714 | 849 | 1 474 |
| Tax | 623 | −100 | 140 | 195 | 331 |
| Net profit | 2 206 | −511 | 574 | 654 | 1 144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 162 | 3 147 | 3 694 | 3 733 | 4 143 |
| Equity | 2 373 | 1 661 | 2 236 | 2 055 | 2 348 |
| Long-term debt | −1 | 0 | 81 | 29 | 56 |
| Short-term debt | 3 790 | 1 485 | 1 377 | 1 648 | 1 739 |
| Total debt | 3 789 | 1 485 | 1 458 | 1 678 | 1 794 |
EBITDA margin
13.6%
This company
15.8%
Market median
-14% vs market
20212025
Equity ratio
56.7%
This company
38.2%
Market median
+48% vs market
20212025
Return on equity
48.7%
This company
18.4%
Market median
+165% vs market
20212025
Net profit margin
9.5%
This company
8.1%
Market median
+17% vs market
20212025
Asset turnover
2.92×
This company
1.12×
Market median
+161% vs market
20212025
Debt / equity
0.76×
This company
0.62×
Market median
+23% vs market
20212025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MOSAIC MEDICAL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tore Ragnhild Heia | Chief Executive Officer | 0 companies |
| Reidun Røberg Følgesvold | Chief Executive Officer | 0 companies |
| Simen Andre Aarsland Øgreid | Board of Directors | 0 companies |
| Dag Olav Berntsen | Board of Directors | 0 companies |
| Gunnar Lea | Board of Directors | 0 companies |
| Grunde Bergsrønning | Chairman | 0 companies |
| Kent Gøran Persson | Chairman | 0 companies |