| Revenue | NOK 3,2M | -9% |
| EBITDA | NOK -1,9M | +19% |
| Net profit | NOK -2,7M | -12% |
| Total assets | NOK 19,5M | +52% |
| Equity | NOK 8,1M | -25% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 148 | 1 561 | 2 142 | 4 357 | 3 507 | 3 203 |
| Staff expenses | −0 | −1 297 | −2 363 | −2 514 | −3 711 | −1 957 |
| EBITDA | 4 | −900 | −1 685 | −289 | −2 358 | −1 903 |
| Depreciation & amort. | −0 | −6 | −15 | −16 | −18 | −636 |
| EBIT | 4 | −906 | −1 701 | −306 | −2 376 | −2 539 |
| Net financials | 0 | 0 | −21 | −48 | −57 | −175 |
| Profit before tax | 4 | −906 | −1 722 | −353 | −2 433 | −2 714 |
| Tax | −0 | −199 | 200 | −0 | −0 | −0 |
| Net profit | 4 | −707 | −1 921 | −353 | −2 433 | −2 714 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 36 | 1 378 | 3 437 | 7 720 | 12 806 | 19 527 |
| Equity | 34 | 1 115 | −806 | 5 840 | 10 813 | 8 099 |
| Long-term debt | 0 | 0 | 2 000 | 0 | 0 | 4 000 |
| Short-term debt | 2 | 263 | 2 243 | 1 879 | 1 992 | 7 428 |
| Total debt | 2 | 263 | 4 243 | 1 879 | 1 992 | 11 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norms As | Company | 85.5% | 85.5% | 2022 |
Blue Invest Group As | Company | 52.9% | 52.9% | 2024 |
Cofounder Ii As | Company | 18.0% | 18.0% | 2024 |
Kurth Olsen & Sønner As | Company | 6.5% | 6.5% | 2024 |
Northern Lights Holding As | Company | 6.5% | 6.5% | 2024 |
Cofounder Iii As | Company | 5.8% | 5.8% | 2024 |
Kupa As | Company | 4.5% | 4.5% | 2024 |
Olaisen Blue Rogn As | Company | 2.3% | 2.3% | 2024 |
Gratanglaks As | Company | 2.3% | 2.3% | 2024 |
Norinnova As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victoria Michelle Børresen Opshaug | Chief Executive Officer | 0 companies |
| Olve Christophersen Byre | Chairman | 0 companies |
| Ann Cecilie Ursin Hilling | Board of Directors | 0 companies |
| Rune Andrè Hansen | Board of Directors | 0 companies |
| Øyvind Jørgensen | Chairman | 0 companies |
| Joachim Granheim | Board of Directors | 0 companies |
| Mikkel Flom Pedersen | Board of Directors | 0 companies |
| Rune Christian Nystad | Board of Directors | 0 companies |
| Sven Jørund Kolstø | Chairman | 0 companies |
| Jørgen Bratting | Chairman | 0 companies |
| Cristina Kvam Santos | Board of Directors | 0 companies |
| Søren Nikolai Balteskard | Board of Directors | 0 companies |