| Revenue | NOK 13,7M | +5% |
| EBITDA | NOK -264K | -63% |
| Net profit | NOK -485K | -23% |
| Total assets | NOK 3,3M | -12% |
| Equity | NOK -974K | -99% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 593 | 14 733 | 12 873 | 12 977 | 13 688 |
| Staff expenses | −1 593 | −1 642 | −1 282 | −1 408 | −1 614 |
| EBITDA | −258 | −245 | 55 | −162 | −264 |
| Depreciation & amort. | −175 | −178 | −172 | −147 | −132 |
| EBIT | −433 | −423 | −117 | −309 | −396 |
| Net financials | −157 | −3 | −78 | −84 | −88 |
| Profit before tax | −590 | −426 | −195 | −393 | −485 |
| Tax | 100 | −0 | −0 | −0 | −0 |
| Net profit | −690 | −426 | −195 | −393 | −485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 060 | 3 392 | 3 695 | 3 763 | 3 327 |
| Equity | −51 | −477 | −672 | −489 | −974 |
| Long-term debt | 0 | 746 | 979 | 0 | 0 |
| Short-term debt | 3 111 | 3 123 | 3 389 | 4 252 | 4 301 |
| Total debt | 3 111 | 3 869 | 4 367 | 4 252 | 4 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
LE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 84.14% | 84.14% | 2024 | |
| Individual | 7.93% | 7.93% | 2024 | |
| Individual | 7.93% | 7.93% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Azur | Chief Executive Officer | 0 companies |
| Lars Egil Jonassen | Chief Executive Officer | 0 companies |
| Yvonne Jeanette Wiedemann | Chief Executive Officer | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |