| Revenue | NOK 8M | -11% |
| EBITDA | NOK -2,1M | -8% |
| Net profit | NOK -3M | -6% |
| Total assets | NOK 3,4M | -20% |
| Equity | NOK -2,7M | -1221% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 004 | 9 239 | 10 419 | 8 920 | 7 981 |
| Staff expenses | −5 331 | −5 082 | −5 504 | −4 929 | −4 214 |
| EBITDA | −1 895 | −1 568 | −1 839 | −1 960 | −2 116 |
| Depreciation & amort. | −641 | −645 | −645 | −644 | −646 |
| EBIT | −2 536 | −2 212 | −2 484 | −2 604 | −2 762 |
| Net financials | −111 | −147 | −252 | −186 | −209 |
| Profit before tax | −2 647 | −2 360 | −2 736 | −2 790 | −2 971 |
| Tax | −0 | −0 | −1 650 | −0 | −0 |
| Net profit | −2 647 | −2 360 | −1 086 | −2 790 | −2 971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 519 | 5 460 | 12 773 | 4 272 | 3 409 |
| Equity | −2 265 | −4 625 | 140 | 243 | −2 728 |
| Long-term debt | 6 446 | 4 548 | 10 277 | 0 | 2 500 |
| Short-term debt | 2 338 | 5 537 | 2 356 | 4 029 | 3 637 |
| Total debt | 8 784 | 10 085 | 12 633 | 4 029 | 6 137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TA Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Cato Hovden Hansen | Chief Executive Officer | 0 companies |
| Toralf Sele | Chief Executive Officer | 0 companies |
| Tonje Aksland | Contact Person | 0 companies |
| John Thysse | Board of Directors | 0 companies |