| Revenue | NOK 60,2M | -3% |
| EBITDA | NOK 2,1M | -25% |
| Net profit | NOK 322K | -79% |
| Total assets | NOK 29,3M | -26% |
| Equity | NOK 10,8M | -13% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 266 | 33 076 | 28 084 | 34 084 | 33 903 | 30 830 | 37 232 | 37 691 | 31 801 | 35 803 | 42 496 | 53 728 | 56 273 | 50 821 | 52 844 | 61 861 | 60 238 |
| Staff expenses | −4 368 | −4 514 | −4 389 | −4 246 | −5 190 | −4 951 | −5 711 | −6 649 | −6 729 | −6 473 | −6 914 | −7 159 | −7 401 | −8 927 | −10 005 | −10 171 | −8 790 |
| EBITDA | 3 574 | 2 768 | 2 147 | 3 094 | 3 366 | 1 674 | 2 598 | 3 489 | 1 928 | 1 902 | 2 672 | 3 804 | 5 793 | 5 459 | 4 097 | 2 860 | 2 136 |
| Depreciation & amort. | −135 | −135 | −135 | −193 | −195 | −175 | −160 | −130 | −193 | −175 | −100 | −89 | −114 | −195 | −234 | −359 | −412 |
| EBIT | 3 438 | 2 632 | 2 012 | 2 901 | 3 170 | 1 499 | 2 438 | 3 359 | 1 735 | 1 727 | 2 571 | 3 715 | 5 679 | 5 264 | 3 863 | 2 501 | 1 724 |
| Net financials | 106 | −77 | 396 | 474 | 0 | −65 | −996 | −1 015 | 322 | −109 | −293 | −342 | −17 | −254 | −321 | −502 | −1 309 |
| Profit before tax | 3 544 | 2 556 | 2 408 | 3 375 | 3 726 | 1 434 | 1 442 | 2 345 | 2 057 | 1 618 | 2 279 | 3 373 | 5 662 | 5 009 | 3 541 | 1 998 | 415 |
| Tax | 1 019 | 725 | 676 | 951 | 1 052 | 406 | 394 | 645 | 530 | 396 | 526 | 750 | 1 246 | 1 103 | 784 | 442 | 92 |
| Net profit | 2 525 | 1 830 | 1 732 | 2 424 | 2 674 | 1 028 | 1 048 | 1 699 | 1 526 | 1 221 | 1 753 | 2 623 | 4 417 | 3 907 | 2 757 | 1 556 | 322 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 502 | 14 786 | 10 735 | 15 443 | 17 317 | 20 238 | 11 717 | 11 743 | 12 491 | 13 171 | 22 339 | 23 291 | 23 925 | 30 509 | 39 813 | 39 772 | 29 313 |
| Equity | 3 753 | 3 583 | 3 315 | 3 739 | 4 413 | 4 442 | 3 490 | 4 190 | 4 716 | 4 938 | 5 691 | 7 814 | 10 231 | 12 137 | 12 895 | 12 451 | 10 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 741 | 11 196 | 7 420 | 11 704 | 12 903 | 15 796 | 8 227 | 7 553 | 7 775 | 8 234 | 16 648 | 15 441 | 13 658 | 18 324 | 26 818 | 27 209 | 18 450 |
| Total debt | 12 749 | 11 203 | 7 420 | 11 704 | 12 903 | 15 796 | 8 227 | 7 553 | 7 775 | 8 234 | 16 648 | 15 477 | 13 695 | 18 372 | 26 918 | 27 321 | 18 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Materialholding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Borghild Grenersen | Deputy Member | 0 companies |
| Jørund Woll | Chairman | 0 companies |