| Revenue | NOK 753K | — |
| EBITDA | NOK 142K | +214% |
| Net profit | NOK 138K | +209% |
| Total assets | NOK 1M | +73% |
| Equity | NOK 999K | +67% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 801 | 1 201 | 2 318 | 1 837 | 0 | 753 |
| Staff expenses | −2 | −15 | −223 | −86 | −2 | −21 |
| EBITDA | 227 | 651 | 238 | 1 124 | −124 | 142 |
| Depreciation & amort. | −16 | −39 | −43 | −46 | −0 | −0 |
| EBIT | 211 | 611 | 195 | 1 078 | −124 | 142 |
| Net financials | −1 | −0 | −0 | −0 | −2 | 0 |
| Profit before tax | 210 | 611 | 195 | 1 078 | −126 | 142 |
| Tax | 46 | 137 | 46 | 231 | −0 | 4 |
| Net profit | 164 | 474 | 149 | 847 | −126 | 138 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 259 | 822 | 943 | 1 732 | 598 | 1 032 |
| Equity | 187 | 661 | 810 | 725 | 599 | 999 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 70 | 161 | 133 | 1 007 | −0 | 29 |
| Total debt | 72 | 161 | 133 | 1 007 | −0 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjafs As | Company | 25.0% | 25.0% | 2023 |
Arnljot As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Johnny Belsby | Chief Executive Officer | 0 companies |
| Marcus Leontin Nielsen | Chief Executive Officer | 0 companies |
| Per Jonas Hultgren | Board of Directors | 0 companies |
| Espen Johan Kolstad | Board of Directors | 0 companies |
| Petter Christian Wilskow | Chairman | 0 companies |
| Stian Thorbjørnsen | Chairman | 0 companies |