| Revenue | NOK 5,6M | -24% |
| EBITDA | NOK 824K | -23% |
| Net profit | NOK -749K | +13% |
| Total assets | NOK 52,9M | -1% |
| Equity | NOK 51,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 849 | 6 049 | 6 211 | 7 360 | 5 566 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 209 | 1 732 | 918 | 1 070 | 824 |
| Depreciation & amort. | −1 864 | −1 840 | −1 838 | −2 120 | −2 023 |
| EBIT | 1 345 | −108 | −920 | −1 049 | −1 200 |
| Net financials | 13 | 6 | 37 | 130 | 257 |
| Profit before tax | 1 358 | −102 | −883 | −919 | −943 |
| Tax | 339 | 32 | −128 | −56 | −194 |
| Net profit | 1 019 | −134 | −755 | −863 | −749 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 443 | 54 258 | 54 909 | 53 541 | 52 889 |
| Equity | 53 084 | 52 837 | 52 535 | 51 872 | 51 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 359 | 1 421 | 2 374 | 1 669 | 1 077 |
| Total debt | 2 359 | 1 421 | 2 374 | 1 669 | 1 077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |