| Revenue | NOK 24,7M | +16% |
| EBITDA | NOK 18,3M | +19% |
| Net profit | NOK -5,6M | +16% |
| Total assets | NOK 519,2M | +36% |
| Equity | NOK 163,8M | +286% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 386 | 33 793 | 19 942 | 21 327 | 24 702 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 710 | 30 730 | 16 353 | 15 328 | 18 298 |
| Depreciation & amort. | −4 218 | −4 222 | −4 287 | −6 199 | −7 545 |
| EBIT | 26 492 | 26 508 | 12 065 | 9 129 | 10 753 |
| Net financials | −7 309 | −6 191 | −7 199 | −17 929 | −18 178 |
| Profit before tax | 19 183 | 20 317 | 4 866 | −8 800 | −7 425 |
| Tax | 4 220 | 4 470 | 2 645 | −2 125 | −1 826 |
| Net profit | 14 963 | 15 847 | 2 221 | −6 675 | −5 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 311 377 | 287 220 | 319 261 | 383 152 | 519 227 |
| Equity | 13 412 | 19 080 | 16 204 | 42 377 | 163 778 |
| Long-term debt | 286 527 | 247 628 | 276 572 | 318 100 | 313 755 |
| Short-term debt | 11 438 | 20 512 | 26 486 | 22 674 | 41 693 |
| Total debt | 297 965 | 268 140 | 303 057 | 340 775 | 355 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Johannesen | Chief Executive Officer | 0 companies |
| Ole Ivar Haukeland | Chief Executive Officer | 0 companies |
| Christine Flataker Johannessen | Chairman | 0 companies |
| Knut Herman Holler Gjøvaag | Deputy Chairman | 0 companies |
| Håvard Fjæreide | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Board of Directors | 0 companies |
| Tone Falch Monsen Revheim | Board of Directors | 0 companies |
| Jørgen Falch-Monsen | Deputy Chairman | 0 companies |
| Erling Falch Monsen | Board of Directors | 0 companies |
| Terje Walter Gilje | Board of Directors | 0 companies |