| Revenue | NOK 41,6M | +4% |
| EBITDA | NOK -855K | -184% |
| Net profit | NOK -657K | -223% |
| Total assets | NOK 37,4M | +3% |
| Equity | NOK 15,3M | -6% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 457 | 39 006 | 37 905 | 39 911 | 41 556 |
| Staff expenses | −23 768 | −25 547 | −26 012 | −24 732 | −22 479 |
| EBITDA | 1 632 | 1 810 | −713 | 1 014 | −855 |
| Depreciation & amort. | −548 | −500 | −315 | −679 | −384 |
| EBIT | 1 084 | 1 310 | −1 028 | 334 | −1 239 |
| Net financials | −107 | −6 | 1 | 516 | 670 |
| Profit before tax | 977 | 1 304 | −1 027 | 850 | −569 |
| Tax | 142 | 340 | −0 | 317 | 88 |
| Net profit | 835 | 965 | −1 027 | 533 | −657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 904 | 14 726 | 15 944 | 36 288 | 37 422 |
| Equity | 1 431 | 2 735 | 1 709 | 16 273 | 15 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 473 | 11 990 | 14 235 | 20 014 | 22 118 |
| Total debt | 10 473 | 11 990 | 14 235 | 20 014 | 22 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Magnus Lagerkvist | Chief Executive Officer | 0 companies |
| Jan Jesper Albin Ask | Chief Executive Officer | 0 companies |
| Torleiv Broch-Austvoll | Board of Directors | 0 companies |
| Oscar Maaseide | Chairman | 0 companies |
| Mats Karl Johan Gunnarsson | Board of Directors | 0 companies |
| Gunnar Andreas Göthberg | Chairman | 0 companies |