| Revenue | NOK 456K | -12% |
| EBITDA | NOK -8,5M | -19% |
| Net profit | NOK -8,6M | -16% |
| Total assets | NOK 60K | -8% |
| Equity | NOK -16,1M | -117% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 | 204 | 367 | 516 | 456 |
| Staff expenses | −2 292 | −5 527 | −7 016 | −7 243 | −8 408 |
| EBITDA | −4 767 | −8 176 | −6 984 | −7 087 | −8 458 |
| Depreciation & amort. | −16 | −28 | −28 | −12 | −0 |
| EBIT | −4 784 | −8 204 | −7 012 | −7 099 | −8 458 |
| Net financials | −8 | −81 | −196 | −326 | −190 |
| Profit before tax | −4 792 | −8 285 | −7 208 | −7 425 | −8 648 |
| Tax | −1 054 | −1 823 | −1 586 | 6 | −0 |
| Net profit | −3 738 | −6 462 | −5 622 | −7 431 | −8 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 214 | 8 365 | 7 252 | 65 | 60 |
| Equity | 37 | 25 | 9 | −7 422 | −16 070 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 176 | 8 339 | 7 243 | 7 487 | 16 130 |
| Total debt | 5 178 | 8 339 | 7 243 | 7 487 | 16 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Cole Koprowski | Chief Executive Officer | 0 companies |
| Jessica Anna Birgitta Berger Lervik | Chief Executive Officer | 0 companies |
| Siri Sedberg | Board of Directors | 0 companies |
| Karin Jenny Charlotta Rosenlöf | Board of Directors | 0 companies |
| Samuel Ivens | Board of Directors | 0 companies |
| Berit Elstad Stensgård | Board of Directors | 0 companies |
| Jørn Dreyer | Chairman | 0 companies |
| Robert Johannes Gerardus Reijers | Chairman | 0 companies |
| Lill Nyseter Kortgaard | Chairman | 0 companies |
| Line Kristiansen Flamme | Board of Directors | 0 companies |
| Staffan Niklas Bergström | Board of Directors | 0 companies |