| Revenue | NOK 6,1M | -26% |
| EBITDA | NOK -640K | -774% |
| Net profit | NOK -676K | -1164% |
| Total assets | NOK 3,2M | -16% |
| Equity | NOK 528K | -56% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 947 | 1 002 | 4 193 | 8 231 | 6 090 |
| Staff expenses | −0 | −0 | −1 | −640 | −1 839 |
| EBITDA | 155 | 680 | 553 | 95 | −640 |
| Depreciation & amort. | −49 | 95 | −0 | −1 | −4 |
| EBIT | 106 | 776 | 553 | 94 | −643 |
| Net financials | −0 | −0 | −1 | −11 | −33 |
| Profit before tax | 105 | 775 | 553 | 83 | −676 |
| Tax | 23 | 174 | 122 | 19 | −1 |
| Net profit | 82 | 601 | 431 | 64 | −676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 835 | 1 763 | 3 243 | 3 856 | 3 246 |
| Equity | 109 | 710 | 1 141 | 1 204 | 528 |
| Long-term debt | 2 | 0 | 740 | 541 | 459 |
| Short-term debt | 724 | 1 053 | 1 363 | 2 111 | 2 258 |
| Total debt | 726 | 1 053 | 2 103 | 2 652 | 2 717 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 |
VL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nicolaisen | Chief Executive Officer | 0 companies |
| Marius Børresen | Chief Executive Officer | 0 companies |
| Vilbjørn Landmark | Chief Executive Officer | 0 companies |
| Morten Spildrejorde | Chairman | 0 companies |