| Revenue | NOK 24M | +30% |
| EBITDA | NOK 436K | -72% |
| Net profit | NOK 250K | -78% |
| Total assets | NOK 9M | -15% |
| Equity | NOK 5,2M | -1% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 506 | 16 493 | 20 348 | 18 514 | 23 988 |
| Staff expenses | −6 417 | −6 516 | −7 359 | −7 675 | −0 |
| EBITDA | 36 | 571 | 1 209 | 1 535 | 436 |
| Depreciation & amort. | −104 | −133 | −64 | −62 | −54 |
| EBIT | −68 | 438 | 1 145 | 1 473 | 382 |
| Net financials | −11 | 10 | −34 | −20 | −50 |
| Profit before tax | −79 | 448 | 1 111 | 1 453 | 332 |
| Tax | −6 | 12 | 249 | 302 | −0 |
| Net profit | −73 | 437 | 862 | 1 151 | 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 977 | 5 477 | 6 657 | 10 604 | 8 999 |
| Equity | 2 792 | 3 229 | 4 090 | 5 241 | 5 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 185 | 2 248 | 2 567 | 5 363 | 3 801 |
| Total debt | 2 185 | 2 248 | 2 567 | 5 363 | 3 801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2025 |
LV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 31.7% | 31.7% | 2023 | |
| Individual | 3.16% | 3.16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Holstad Johansen | Chief Executive Officer | 0 companies |
| Mads Odvar Korsvold | Chief Executive Officer | 0 companies |
| Lars Vegard Bøhn | Chief Executive Officer | 0 companies |
| Gudleiv Mæhlum Bjørklund | Chairman | 0 companies |
| Oddvar Bøhn | Board of Directors | 0 companies |
| Lars Kristian Vehus | Chairman | 0 companies |
| Karstein Norlund | Board of Directors | 0 companies |
| Agnar Stene | Chairman | 0 companies |