| Revenue | NOK 0 | — |
| EBITDA | NOK -231K | -127% |
| Net profit | NOK -182K | -140% |
| Total assets | NOK 3,6M | -43% |
| Equity | NOK 807K | -77% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 730 | 1 757 | 1 616 | 1 619 | 0 |
| Staff expenses | −73 | −73 | −73 | −123 | −174 |
| EBITDA | 1 284 | 1 318 | 1 150 | 850 | −231 |
| Depreciation & amort. | −109 | −106 | −104 | −102 | −0 |
| EBIT | 1 175 | 1 211 | 1 046 | 748 | −231 |
| Net financials | −20 | −101 | −125 | −160 | 48 |
| Profit before tax | 1 155 | 1 110 | 921 | 588 | −182 |
| Tax | 255 | 244 | 203 | 129 | −0 |
| Net profit | 901 | 866 | 719 | 459 | −182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 462 | 5 950 | 6 478 | 6 428 | 3 649 |
| Equity | 1 846 | 2 713 | 3 231 | 3 490 | 807 |
| Long-term debt | 3 215 | 2 872 | 2 722 | 2 548 | 2 398 |
| Short-term debt | 400 | 365 | 524 | 389 | 444 |
| Total debt | 3 616 | 3 237 | 3 246 | 2 937 | 2 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lajla Friis | Chief Executive Officer | 0 companies |
| Martin Friis Dahl | Board of Directors | 0 companies |
| Erik Friis-Dahl | Board of Directors | 0 companies |