| Revenue | NOK 45,4M | -16% |
| EBITDA | NOK 14,8M | -15% |
| Net profit | NOK 7,2M | -9% |
| Total assets | NOK 200M | +3% |
| Equity | NOK 157M | +5% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 75 555 | 59 233 | 42 386 | 54 059 | 45 351 |
| Staff expenses | −9 659 | −9 045 | −7 682 | −7 810 | −5 169 |
| EBITDA | 11 674 | 19 404 | 13 330 | 17 504 | 14 829 |
| Depreciation & amort. | −8 250 | −7 985 | −7 165 | −7 600 | −6 313 |
| EBIT | 3 424 | 11 419 | 6 165 | 9 904 | 8 516 |
| Net financials | 499 | 77 | −39 | 151 | 677 |
| Profit before tax | 3 923 | 11 495 | 6 126 | 10 054 | 9 192 |
| Tax | 852 | 2 539 | 1 358 | 2 218 | 2 030 |
| Net profit | 3 071 | 8 957 | 4 768 | 7 836 | 7 162 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 207 704 | 190 772 | 202 513 | 194 416 | 200 037 |
| Equity | 151 341 | 138 348 | 141 985 | 149 821 | 156 983 |
| Long-term debt | 30 448 | 28 935 | 25 556 | 24 124 | 20 279 |
| Short-term debt | 25 915 | 23 490 | 34 972 | 20 471 | 22 775 |
| Total debt | 56 363 | 52 425 | 60 528 | 44 595 | 43 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
SK Deputy Member | Deputy Member | 2020 – 2024 |
PO Deputy Member | Deputy Member | 2020 – 2024 |
PG Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
KR Deputy Member | Deputy Member | 2020 – 2024 |
HF Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Grynning | Chief Executive Officer | 0 companies |
| Stein Kåre Bråthen | Deputy Member | 0 companies |
| Petter Owesen | Deputy Member | 0 companies |
| Per Gunnar Markegård | Chief Executive Officer | 0 companies |
| Kjell Reidar Kristiansen | Deputy Member | 0 companies |
| Helmut Falk | Deputy Member | 0 companies |
| Elin Tangen | Board of Directors | 0 companies |
| Jan Egil Halbjørhus | Deputy Chairman | 0 companies |
| Tronn Inge Tuv | Board of Directors | 0 companies |
| Signe Lise Hovig Jordheim | Board of Directors | 0 companies |
| Oddvar Grøthe | Chairman | 0 companies |