| Revenue | NOK 63,3M | -12% |
| EBITDA | NOK 5,6M | -46% |
| Net profit | NOK 3,2M | -52% |
| Total assets | NOK 57,4M | +25% |
| Equity | NOK 30M | +12% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 196 | 42 140 | 82 260 | 91 186 | 71 926 | 63 314 |
| Staff expenses | −2 119 | −10 433 | −13 619 | −13 695 | −15 637 | −15 749 |
| EBITDA | 230 | 3 716 | 16 384 | 14 139 | 10 325 | 5 597 |
| Depreciation & amort. | −108 | −536 | −685 | −754 | −1 018 | −1 220 |
| EBIT | 122 | 3 180 | 15 699 | 13 384 | 9 307 | 4 377 |
| Net financials | −134 | −288 | −555 | −486 | −727 | −256 |
| Profit before tax | −13 | 2 892 | 15 144 | 12 898 | 8 580 | 4 122 |
| Tax | −2 | 643 | 3 280 | 2 744 | 1 830 | 903 |
| Net profit | −10 | 2 249 | 11 864 | 10 154 | 6 750 | 3 218 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10 255 | 24 500 | 40 742 | 46 030 | 45 723 | 57 358 |
| Equity | 2 052 | 4 302 | 16 166 | 23 195 | 26 820 | 30 038 |
| Long-term debt | 3 957 | 6 956 | 5 959 | 5 983 | 4 123 | 8 432 |
| Short-term debt | 4 245 | 13 242 | 18 618 | 15 002 | 13 800 | 18 088 |
| Total debt | 8 203 | 20 199 | 24 577 | 20 985 | 17 923 | 26 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Olsen Holding As | Company | 52.0% | 52.0% | 2024 |
Mist Invest As | Company | 16.0% | 16.0% | 2024 |
Østhagen Invest As | Company | 16.0% | 16.0% | 2024 |
Teru Invest As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Idar Stige | Chief Executive Officer | 0 companies |
| Terje Rusten | Board of Directors | 0 companies |
| Ole Melhus | Board of Directors | 0 companies |
| Truls Skaugen | Board of Directors | 0 companies |
| Kjetil Høgbakken | Chairman | 0 companies |