| Revenue | NOK 26M | -4% |
| EBITDA | NOK 1,6M | -16% |
| Net profit | NOK 1,3M | -13% |
| Total assets | NOK 18,9M | +17% |
| Equity | NOK 7,9M | +20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 545 | 24 124 | 24 479 | 27 196 | 26 013 |
| Staff expenses | −9 656 | −9 218 | −9 825 | −10 617 | −11 065 |
| EBITDA | 5 343 | 2 338 | 1 763 | 1 923 | 1 612 |
| Depreciation & amort. | −56 | −62 | −116 | −199 | −198 |
| EBIT | 5 287 | 2 276 | 1 647 | 1 724 | 1 415 |
| Net financials | 68 | 90 | 44 | 162 | 274 |
| Profit before tax | 5 355 | 2 366 | 1 691 | 1 886 | 1 688 |
| Tax | 1 191 | 511 | 461 | 354 | 348 |
| Net profit | 4 164 | 1 856 | 1 230 | 1 532 | 1 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 291 | 11 350 | 14 930 | 16 212 | 18 942 |
| Equity | 3 554 | 5 084 | 6 141 | 6 557 | 7 852 |
| Long-term debt | 0 | 7 | 0 | 0 | 49 |
| Short-term debt | 10 737 | 6 259 | 8 790 | 9 655 | 11 041 |
| Total debt | 10 737 | 6 266 | 8 790 | 9 655 | 11 090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Runar Hovd | Chief Executive Officer | 0 companies |
| Roy Erik Isaksen | Chairman | 0 companies |
| Hans Ludvig Rømmen | Board of Directors | 0 companies |
| Mads Mikkelhaug | Board of Directors | 0 companies |
| Knut Hellem | Board of Directors | 0 companies |