| Revenue | NOK 9,9M | +15% |
| EBITDA | NOK 1,2M | +180% |
| Net profit | NOK 809K | +340% |
| Total assets | NOK 3,7M | +15% |
| Equity | NOK 1,5M | +63% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 186 | 6 796 | 8 456 | 8 592 | 9 862 |
| Staff expenses | −2 908 | −3 304 | −3 896 | −4 471 | −4 751 |
| EBITDA | 734 | 829 | 736 | 436 | 1 219 |
| Depreciation & amort. | −69 | −88 | −107 | −153 | −150 |
| EBIT | 665 | 741 | 629 | 282 | 1 069 |
| Net financials | −31 | −30 | −33 | −45 | −31 |
| Profit before tax | 633 | 712 | 596 | 237 | 1 037 |
| Tax | 140 | 157 | 132 | 54 | 229 |
| Net profit | 494 | 555 | 464 | 184 | 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 579 | 2 541 | 3 663 | 3 269 | 3 745 |
| Equity | 738 | 692 | 756 | 940 | 1 529 |
| Long-term debt | 32 | 271 | 706 | 497 | 349 |
| Short-term debt | 1 809 | 1 577 | 2 201 | 1 832 | 1 867 |
| Total debt | 1 841 | 1 849 | 2 907 | 2 329 | 2 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.33% | 13.33% | 2024 | |
| Company | 13.33% | 13.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Røyrvik | Chief Executive Officer | 0 companies |
| Andreas Aune Aksnes | Board of Directors | 0 companies |
| Jahn Tolo | Chairman | 0 companies |
| Jahn Brattli Tolo | Chairman | 0 companies |