| Revenue | NOK 138,8M | -2% |
| EBITDA | NOK 38,4M | -15% |
| Net profit | NOK 15,7M | -26% |
| Total assets | NOK 442,4M | -3% |
| Equity | NOK 320,1M | +6% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 197 | 141 602 | 134 303 | 141 332 | 138 795 |
| Staff expenses | −38 226 | −20 629 | −23 352 | −24 784 | −29 333 |
| EBITDA | 22 486 | 37 616 | 48 396 | 45 175 | 38 408 |
| Depreciation & amort. | −12 489 | −14 370 | −14 906 | −15 462 | −16 437 |
| EBIT | 9 997 | 23 247 | 33 490 | 29 713 | 21 971 |
| Net financials | −319 | −846 | −588 | −2 452 | −1 760 |
| Profit before tax | 9 678 | 22 400 | 32 902 | 27 261 | 20 211 |
| Tax | 2 155 | 4 956 | 7 269 | 6 042 | 4 483 |
| Net profit | 7 523 | 17 445 | 25 633 | 21 219 | 15 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 427 093 | 428 189 | 428 946 | 457 451 | 442 378 |
| Equity | 279 934 | 286 966 | 291 965 | 301 490 | 320 144 |
| Long-term debt | 51 996 | 55 090 | 52 440 | 61 561 | 69 548 |
| Short-term debt | 82 591 | 78 128 | 66 212 | 78 344 | 51 904 |
| Total debt | 134 587 | 133 217 | 118 652 | 139 904 | 121 452 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
GA Deputy Member | Deputy Member | 2022 |
TO Deputy Member | Deputy Member | 2022 |
TP Deputy Member | Deputy Member | 2025 |
KR Deputy Member | Deputy Member | 2024 |
SH Deputy Member | Deputy Member | 2022 |
SG Deputy Member | Deputy Member | 2025 |
LK Deputy Member | Deputy Member | 2024 |
SE Deputy Member | Deputy Member | 2024 |
TS Deputy Member | Deputy Member | 2024 |
HE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (13) | ||
CF Deputy Member | Deputy Member | 2022 – 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
BE Deputy Member | Deputy Member | 2021 – 2022 |
RN Deputy Member | Deputy Member | 2022 – 2023 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
AN Deputy Member | Deputy Member | 2021 – 2022 |
SE Deputy Member | Deputy Member | 2022 – 2024 |
AA Deputy Member | Deputy Member | 2022 – 2025 |
TK Deputy Member | Deputy Member | 2023 – 2025 |
TE Deputy Member | Deputy Member | 2022 – 2024 |
SA Deputy Member | Deputy Member | 2022 – 2024 |
TJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SV Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Falch Holmvaag | Deputy Member | 0 companies |
| Klaus Henrik Hvassing | Chief Executive Officer | 0 companies |
| Beate Ellen Mariann Rahka-Knutsen | Deputy Member | 0 companies |
| Ronny Nilssen | Deputy Member | 0 companies |
| Thorbjørn Solhaug Olsen | Deputy Member | 0 companies |
| Agnar Nikolai Hansen | Deputy Member | 0 companies |
| Skjalg Emil Solhaug | Deputy Member | 0 companies |
| Geir Anders Hætta Berg | Deputy Member | 0 companies |
| Asbjørn Arnt Bye | Deputy Member | 0 companies |
| Thorbjørn Olsen Solhaug | Deputy Member | 0 companies |
| Tor Petter Olsen | Deputy Member | 0 companies |
| Tord Krister Steen Larssen | Deputy Member | 0 companies |
| Truls Eirik Aasjord | Deputy Member | 0 companies |
| Kine Renate Berg | Deputy Member | 0 companies |
| Svein Helge Nøstdal | Deputy Member | 0 companies |
| Stein Alf Mørtsell | Deputy Member | 0 companies |
| Sten Gustav Hilling | Deputy Member | 0 companies |
| Linn Kristin Hauge | Deputy Member | 0 companies |
| Sandra Ediassen Furuhagen | Deputy Member | 0 companies |
| Tordis Sofie Langseth | Deputy Member | 0 companies |
| Helge Egil Wågø Albertsen | Chief Executive Officer | 0 companies |
| Tone Jespersen | Chief Executive Officer | 0 companies |
| Stein Valle | Chief Executive Officer | 0 companies |
| Frode Tiltvik | Board of Directors | 0 companies |
| Emil Risvik Buseth | Board of Directors | 0 companies |
| Jan-Erik Skogvold | Board of Directors | 0 companies |
| Liv Edle Reffhaug | Board of Directors | 0 companies |
| Evy Marita Røymo | Deputy Chairman | 0 companies |
| Audun Tore Kosmo | Board of Directors | 0 companies |
| Lisbeth Korneliussen | Board of Directors | 0 companies |
| Jan-Folke Sandnes | Deputy Chairman | 0 companies |
| Sten-Rune Brekke | Chairman | 0 companies |
| Wibeke Aasjord Juul | Board of Directors | 0 companies |