| Revenue | NOK 545K | +11510% |
| EBITDA | NOK -854K | -1099% |
| Net profit | NOK -855K | -1002% |
| Total assets | NOK 525K | +227% |
| Equity | NOK -2,1M | -68% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 363 | 343 | 444 | 5 | 545 |
| Staff expenses | −169 | −197 | −168 | −0 | −363 |
| EBITDA | −285 | −419 | −571 | −71 | −854 |
| Depreciation & amort. | −4 | −4 | −4 | −3 | −0 |
| EBIT | −289 | −423 | −575 | −75 | −854 |
| Net financials | −11 | −9 | −6 | −3 | −0 |
| Profit before tax | −300 | −432 | −580 | −78 | −855 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −300 | −432 | −580 | −78 | −855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 652 | 633 | 177 | 161 | 525 |
| Equity | −163 | −595 | −1 175 | −1 253 | −2 108 |
| Long-term debt | 685 | 1 135 | 1 217 | 1 399 | 2 549 |
| Short-term debt | 130 | 93 | 135 | 15 | 83 |
| Total debt | 815 | 1 228 | 1 352 | 1 414 | 2 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Kamine Hokland | Chief Executive Officer | 0 companies |
| Sander Myrland Hokland | Chief Executive Officer | 0 companies |
| Petter Karlsen Borgen | Board of Directors | 0 companies |
| Helene Kamine Myrland Hokland | Chairman | 0 companies |