| Revenue | NOK 462K | -43% |
| EBITDA | NOK -7,1M | +21% |
| Net profit | NOK -7M | +22% |
| Total assets | NOK 3,4M | +52% |
| Equity | NOK 2M | +96% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 654 | 1 796 | 101 | 950 | 811 | 462 |
| Staff expenses | −112 | −1 321 | −4 324 | −5 231 | −6 345 | −5 046 |
| EBITDA | −42 | −2 135 | −6 554 | −7 007 | −8 961 | −7 124 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −23 | −0 |
| EBIT | −42 | −2 135 | −6 554 | −7 009 | −8 985 | −7 124 |
| Net financials | −2 | 4 060 | −6 | −28 | −30 | 104 |
| Profit before tax | −44 | 1 925 | −6 560 | −7 037 | −9 014 | −7 020 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | 1 925 | −6 560 | −7 037 | −9 014 | −7 020 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 55 085 | 4 677 | 3 958 | 3 303 | 2 246 | 3 407 |
| Equity | 19 656 | 4 372 | 2 812 | 2 776 | 1 022 | 2 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 429 | 305 | 1 145 | 527 | 1 225 | 1 405 |
| Total debt | 35 429 | 305 | 1 145 | 527 | 1 225 | 1 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klein Invest As | Company | 24.8% | 24.8% | 2024 |
Tigerstaden As | Company | 24.7% | 24.7% | 2024 |
Hatle As | Company | 22.7% | 22.7% | 2024 |
Hortulan Jv As | Company | 18.1% | 18.1% | 2022 |
Edastra Ab | Company | 11.8% | 11.8% | 2024 |
Rickard Linder | Company | 10.1% | 10.1% | 2024 |
Mean Reversion Ab | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Jarl Jebsen | Chief Executive Officer | 0 companies |
| Rickard Georg Linder | Chief Executive Officer | 0 companies |
| Gustav Arvid Norrström | Board of Directors | 0 companies |
| Snorre Nordmo | Chairman | 0 companies |
| William Hatle | Chairman | 0 companies |
| Brede Ajer Haglund | Chairman | 0 companies |
| Morten Klein | Board of Directors | 0 companies |
| Per Knut Asphaug Bernhardt | Board of Directors | 0 companies |