| Revenue | NOK 79M | +3435% |
| EBITDA | NOK -9,2M | +76% |
| Net profit | NOK -11,7M | +70% |
| Total assets | NOK 47,6M | -35% |
| Equity | NOK 1,8M | +105% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 20 856 | 39 100 | 2 236 | 79 033 |
| Staff expenses | −2 558 | −5 141 | −9 263 | −14 385 |
| EBITDA | 2 216 | 2 628 | −37 686 | −9 176 |
| Depreciation & amort. | −103 | −186 | −762 | −1 993 |
| EBIT | 2 113 | 2 442 | −38 447 | −11 169 |
| Net financials | −13 | −98 | −670 | −508 |
| Profit before tax | 2 100 | 2 344 | −39 118 | −11 677 |
| Tax | 462 | 316 | −172 | −0 |
| Net profit | 1 638 | 2 028 | −38 946 | −11 677 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 17 770 | 18 979 | 73 564 | 47 567 |
| Equity | 2 183 | 4 710 | −37 393 | 1 840 |
| Long-term debt | 71 | 1 835 | 8 783 | 10 528 |
| Short-term debt | 15 517 | 12 434 | 102 173 | 35 199 |
| Total debt | 15 588 | 14 268 | 110 956 | 45 727 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
RS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Mikal Bueng Gaup | Chief Executive Officer | 0 companies |
| Are Nedrejord | Chief Executive Officer | 0 companies |
| Ronald Strømeng | Chief Executive Officer | 0 companies |
| Lasse Johnsen Kvernmo | Chairman | 0 companies |
| Harald Bjerknes | Chairman | 0 companies |