| Revenue | NOK 26,1M | +3% |
| EBITDA | NOK 1,7M | +145% |
| Net profit | NOK 1,4M | +134% |
| Total assets | NOK 3,6M | -6% |
| Equity | NOK -6,5M | +17% |
| Employees | 50 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 360 | 19 839 | 32 054 | 24 407 | 25 448 | 26 119 |
| Staff expenses | −3 318 | −18 001 | −28 377 | −23 922 | −22 748 | −19 346 |
| EBITDA | 548 | −1 089 | −2 899 | −5 822 | −3 710 | 1 657 |
| Depreciation & amort. | −6 | −105 | −210 | −213 | −228 | −125 |
| EBIT | 541 | −1 194 | −3 110 | −6 035 | −3 938 | 1 532 |
| Net financials | −6 | −9 | −100 | −77 | −170 | −147 |
| Profit before tax | 535 | −1 203 | −3 210 | −6 112 | −4 108 | 1 385 |
| Tax | 117 | −117 | −0 | −0 | −0 | −0 |
| Net profit | 419 | −1 086 | −3 210 | −6 112 | −4 108 | 1 385 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 994 | 4 721 | 6 968 | 3 847 | 3 845 | 3 630 |
| Equity | 553 | −533 | 103 | −4 576 | −7 783 | −6 468 |
| Long-term debt | 0 | 0 | 0 | 270 | 185 | 96 |
| Short-term debt | 1 435 | 4 824 | 6 514 | 8 153 | 11 443 | 10 002 |
| Total debt | 1 441 | 5 254 | 6 866 | 8 423 | 11 628 | 10 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KV Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
HH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGLIEN HOLDING AS | Company | 55.6% | 55.6% | 2022 |
Ringvold Invest As | Company | 29.9% | 29.9% | 2024 |
Tcm Capital As | Company | 26.7% | 26.7% | 2024 |
Gillebo Invest As | Company | 13.8% | 13.8% | 2024 |
Nakling Entusiasme As | Company | 8.7% | 8.7% | 2024 |
Selvlysende Holding As | Company | 4.3% | 4.3% | 2024 |
Lykketroll Invest As | Company | 4.2% | 4.2% | 2024 |
| Individual | 4.1% | 4.1% | 2024 | |
Wist Invest As | Company | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Øivind Wie | Chief Executive Officer | 0 companies |
| Kristian Vedøy | Deputy Member | 0 companies |
| Tina Skaugerud | Deputy Member | 0 companies |
| Håkon Hovde | Deputy Member | 0 companies |
| Anne Berit Bendiksen | Board of Directors | 0 companies |
| Thomas Bekkelund | Board of Directors | 0 companies |
| Sølvi Elise Solhaug | Board of Directors | 0 companies |
| Håvard Claussen Martinsen | Chairman | 0 companies |
| Heidi Bragerhaug | Board of Directors | 0 companies |
| Sølvi Saglien | Chairman | 0 companies |
| Henry Tourunen Ringvold | Board of Directors | 0 companies |
| Christian Aamillom Haugen | Board of Directors | 0 companies |
| Thomas Gjelsnes | Board of Directors | 0 companies |
| Ina Kristine Strand-Nilsen | Board of Directors | 0 companies |