| Revenue | NOK 7,2M | -15% |
| EBITDA | NOK 1,4M | -39% |
| Net profit | NOK 960K | -42% |
| Total assets | NOK 5,4M | -17% |
| Equity | NOK 1,9M | +9% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 900 | 4 512 | 8 529 | 7 976 | 7 440 | 8 492 | 7 225 |
| Staff expenses | −391 | −2 412 | −4 128 | −4 244 | −4 010 | −4 843 | −4 523 |
| EBITDA | 265 | 1 398 | 2 974 | 2 312 | 2 325 | 2 377 | 1 441 |
| Depreciation & amort. | −0 | −0 | −5 | −6 | −6 | −6 | −8 |
| EBIT | 265 | 1 398 | 2 970 | 2 306 | 2 319 | 2 371 | 1 433 |
| Net financials | −1 | −76 | −201 | −125 | −117 | −193 | −145 |
| Profit before tax | 264 | 1 321 | 2 768 | 2 181 | 2 202 | 2 178 | 1 288 |
| Tax | 58 | 296 | 624 | 502 | 503 | 509 | 328 |
| Net profit | 206 | 1 026 | 2 144 | 1 679 | 1 699 | 1 669 | 960 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 509 | 5 725 | 7 177 | 6 022 | 6 179 | 6 437 | 5 373 |
| Equity | 236 | 602 | 676 | 855 | 1 554 | 1 722 | 1 882 |
| Long-term debt | 0 | 3 653 | 3 502 | 2 849 | 2 397 | 1 747 | 1 588 |
| Short-term debt | 273 | 1 470 | 2 999 | 2 318 | 2 228 | 2 968 | 1 903 |
| Total debt | 273 | 5 123 | 6 501 | 5 167 | 4 626 | 4 715 | 3 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jerstad Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Jerstad | Chief Executive Officer | 0 companies |
| Tore Myklebusthaug | Board of Directors | 0 companies |