| Revenue | NOK 2,5M | +76% |
| EBITDA | NOK -7,9M | +16% |
| Net profit | NOK -8,2M | +16% |
| Total assets | NOK 3,6M | +28% |
| Equity | NOK 1,6M | +76% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 363 | 2 960 | 4 398 | 1 410 | 2 486 |
| Staff expenses | −3 587 | −4 423 | −5 485 | −7 354 | −6 741 |
| EBITDA | −6 604 | −5 192 | −6 871 | −9 472 | −7 926 |
| Depreciation & amort. | −93 | −156 | −168 | −168 | −168 |
| EBIT | −6 697 | −5 347 | −7 039 | −9 640 | −8 093 |
| Net financials | −5 | −13 | −29 | −110 | −87 |
| Profit before tax | −6 702 | −5 361 | −7 068 | −9 750 | −8 180 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 702 | −5 361 | −7 068 | −9 750 | −8 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 188 | 4 225 | 4 329 | 2 804 | 3 583 |
| Equity | 583 | 223 | 1 091 | 920 | 1 619 |
| Long-term debt | 505 | 2 937 | 930 | 0 | 0 |
| Short-term debt | 2 099 | 1 065 | 2 308 | 1 883 | 1 964 |
| Total debt | 2 604 | 4 002 | 3 237 | 1 883 | 1 964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CV Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Halvdan Alexander Aagesen Grøm | Chief Executive Officer | 0 companies |
| Christian Victor Bernau | Chief Executive Officer | 0 companies |
| Erik Rolf Lennart Eliasson | Board of Directors | 0 companies |
| Sven Dahlin | Chairman | 0 companies |
| Andreas Lönberg | Chairman | 0 companies |
| Eilif Sverresøn Koch | Board of Directors | 0 companies |
| Eskil Skei | Board of Directors | 0 companies |
| Nils Lukas Tofterå | Board of Directors | 0 companies |
| Joakim Emil Norström | Board of Directors | 0 companies |