| Revenue | NOK 22,5M | +55% |
| EBITDA | NOK 1,1M | -24% |
| Net profit | NOK 423K | -34% |
| Total assets | NOK 7,1M | +48% |
| Equity | NOK 2,9M | +17% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 623 | 14 497 | 14 050 | 14 485 | 22 469 |
| Staff expenses | −3 935 | −5 901 | −6 345 | −5 935 | −8 828 |
| EBITDA | 2 936 | 2 261 | 1 201 | 1 407 | 1 067 |
| Depreciation & amort. | −219 | −234 | −342 | −534 | −455 |
| EBIT | 2 717 | 2 027 | 859 | 873 | 611 |
| Net financials | −16 | −0 | −4 | −25 | −65 |
| Profit before tax | 2 701 | 2 027 | 855 | 848 | 546 |
| Tax | 594 | 446 | 188 | 210 | 123 |
| Net profit | 2 107 | 1 581 | 667 | 637 | 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 999 | 6 509 | 7 289 | 4 766 | 7 056 |
| Equity | 1 584 | 1 730 | 1 855 | 2 492 | 2 916 |
| Long-term debt | 424 | 465 | 395 | 767 | 1 300 |
| Short-term debt | 1 990 | 4 313 | 5 039 | 1 507 | 2 840 |
| Total debt | 2 415 | 4 779 | 5 434 | 2 274 | 4 140 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2024 |
CD Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Khuay Dang | Chief Executive Officer | 0 companies |
| Celina Dang | Chief Executive Officer | 0 companies |