| Revenue | NOK 4,6M | +9% |
| EBITDA | NOK 39K | +830% |
| Net profit | NOK 36K | +222% |
| Total assets | NOK 1,2M | -6% |
| Equity | NOK 428K | +9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 101 | 3 320 | 3 908 | 4 276 | 4 646 |
| Staff expenses | −1 431 | −1 555 | −1 836 | −1 878 | −1 923 |
| EBITDA | −107 | −65 | −55 | −5 | 39 |
| Depreciation & amort. | −23 | −28 | −28 | −25 | −5 |
| EBIT | −130 | −93 | −83 | −30 | 34 |
| Net financials | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | −129 | −92 | −82 | −29 | 36 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −129 | −92 | −82 | −29 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 732 | 721 | 691 | 1 332 | 1 247 |
| Equity | 196 | 104 | 22 | 393 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 617 | 669 | 939 | 819 |
| Total debt | 536 | 617 | 669 | 939 | 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AJ Accountant | Accountant | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Jenny Stene | Accountant | 0 companies |
| Elin Grønvold | Chief Executive Officer | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Bente Mostulien Vestues | Board of Directors | 0 companies |
| An-Magritt Vangen | Board of Directors | 0 companies |
| Glenn Harald Øyhovden | Chairman | 0 companies |
| Ian Jensen | Board of Directors | 0 companies |