| Revenue | NOK 16M | +4% |
| EBITDA | NOK -514K | -197% |
| Net profit | NOK -948K | -778% |
| Total assets | NOK 8,8M | +32% |
| Equity | NOK -110K | -113% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 100 | 7 588 | 15 393 | 16 037 |
| Staff expenses | −0 | −0 | −911 | −1 139 |
| EBITDA | −220 | −763 | 528 | −514 |
| Depreciation & amort. | −1 | −20 | −220 | −371 |
| EBIT | −221 | −784 | 308 | −885 |
| Net financials | 0 | −18 | −128 | −331 |
| Profit before tax | −221 | −802 | 179 | −1 216 |
| Tax | −50 | −176 | 39 | −267 |
| Net profit | −171 | −625 | 140 | −948 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 1 553 | 3 902 | 6 648 | 8 782 |
| Equity | 323 | −302 | 838 | −110 |
| Long-term debt | 0 | 0 | 0 | 2 070 |
| Short-term debt | 484 | 2 438 | 3 767 | 6 822 |
| Total debt | 1 230 | 3 688 | 5 267 | 8 892 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Individual | 30% | 30% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Frost | Board of Directors | 0 companies |
| Karl-Martin Eggen | Board of Directors | 0 companies |
| Terje Vang | Board of Directors | 0 companies |
| Svein Eggen | Chairman | 0 companies |
| Hilmar Olsen | Board of Directors | 0 companies |
| Jan Marius Reppe | Board of Directors | 0 companies |