| Revenue | NOK 6,1B | -15% |
| EBITDA | NOK 146,1M | -64% |
| Net profit | NOK 107,8M | -66% |
| Total assets | NOK 1,2B | -48% |
| Equity | NOK 15,5M | +1046% |
| Employees | 114 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 361 727 | 131 683 | 908 999 | 7 158 973 | 6 051 085 |
| Staff expenses | −0 | −4 107 | −15 874 | −88 775 | −0 |
| EBITDA | 20 655 | 28 668 | 55 505 | 403 294 | 146 076 |
| Depreciation & amort. | −165 | −236 | −4 416 | −8 369 | −22 068 |
| EBIT | 20 489 | 28 432 | 51 089 | 394 925 | 124 008 |
| Net financials | −31 | −27 | 1 962 | 14 508 | 15 333 |
| Profit before tax | 20 458 | 28 405 | 53 051 | 409 433 | 139 341 |
| Tax | 3 461 | 5 934 | 11 613 | 90 542 | −0 |
| Net profit | 16 997 | 22 472 | 41 438 | 318 891 | 107 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114 450 | 90 444 | 547 703 | 2 234 764 | 1 164 577 |
| Equity | 16 562 | 31 024 | 32 462 | 1 353 | 15 508 |
| Long-term debt | 3 330 | 423 | 5 527 | 83 956 | 25 264 |
| Short-term debt | 94 557 | 58 998 | 509 714 | 2 149 455 | 1 123 805 |
| Total debt | 97 888 | 59 421 | 515 241 | 2 233 411 | 1 149 069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Chief Executive Officer | Chief Executive Officer | 2022 |
RA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 45% | 45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Gilbert K Schelfhout | Chief Executive Officer | 0 companies |
| Rolf Arne Storøy | Chief Executive Officer | 0 companies |
| Alexander Ben Cantor | Chairman | 0 companies |
| Ian Paul Wardell | Chairman | 0 companies |