| Revenue | NOK 3,4M | -28% |
| EBITDA | NOK -230K | -153% |
| Net profit | NOK -126K | -161% |
| Total assets | NOK 1,5M | -17% |
| Equity | NOK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 | 1 226 | 3 700 | 4 733 | 3 402 |
| Staff expenses | −0 | −0 | −522 | −451 | −467 |
| EBITDA | −147 | −165 | 77 | 435 | −230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −147 | −165 | 77 | 435 | −230 |
| Net financials | −128 | 43 | −123 | −191 | 104 |
| Profit before tax | −275 | −122 | −47 | 244 | −126 |
| Tax | 4 | 22 | 49 | 36 | −0 |
| Net profit | −279 | −144 | −95 | 209 | −126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 526 | 5 155 | 3 376 | 1 755 | 1 462 |
| Equity | 2 938 | 1 180 | 1 085 | 1 294 | 1 167 |
| Long-term debt | 5 103 | 2 276 | 1 848 | 0 | 0 |
| Short-term debt | 484 | 1 699 | 443 | 462 | 295 |
| Total debt | 5 587 | 3 975 | 2 291 | 462 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Horsberg | Chief Executive Officer | 0 companies |
| John Niklas Handberg | Chairman | 0 companies |
| Bente Kristin Molversmyr Horsberg | Board of Directors | 0 companies |
| Anne Lise Handberg | Board of Directors | 0 companies |