| Revenue | NOK 4,9M | +16% |
| EBITDA | NOK -120K | +92% |
| Net profit | NOK -314K | +74% |
| Total assets | NOK 4,2M | -45% |
| Equity | NOK -1,2M | +22% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 402 | 6 370 | 5 509 | 4 253 | 4 946 |
| Staff expenses | −1 591 | −1 667 | −1 311 | −1 707 | −1 195 |
| EBITDA | 1 225 | 1 268 | −317 | −1 427 | −120 |
| Depreciation & amort. | −422 | −442 | −138 | −208 | −278 |
| EBIT | 803 | 825 | −455 | −1 635 | −398 |
| Net financials | −208 | −210 | −12 | 89 | −2 |
| Profit before tax | 595 | 615 | −467 | −1 546 | −400 |
| Tax | 131 | 140 | −133 | −339 | −86 |
| Net profit | 464 | 475 | −335 | −1 208 | −314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 001 | 8 840 | 6 298 | 7 598 | 4 211 |
| Equity | 1 674 | 1 679 | −306 | −1 513 | −1 177 |
| Long-term debt | 5 360 | 5 140 | 0 | 0 | 0 |
| Short-term debt | 967 | 2 021 | 6 603 | 9 111 | 5 388 |
| Total debt | 6 327 | 7 161 | 6 603 | 9 111 | 5 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
GW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
ME Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Wigre | Chief Executive Officer | 0 companies |
| Linda Bergstrøm Remedan | Chief Executive Officer | 0 companies |
| Mariana Elizabeth De Water | Chief Executive Officer | 0 companies |
| Carl Johan Olle Axel Aulin | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |