| Revenue | NOK 278,4M | +5% |
| EBITDA | NOK 8,2M | +128% |
| Net profit | NOK 4,5M | +143% |
| Total assets | NOK 125,6M | +4% |
| Equity | NOK 72,6M | +7% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 284 934 | 274 331 | 260 787 | 265 356 | 278 384 |
| Staff expenses | −19 977 | −19 163 | −19 145 | −19 476 | −20 144 |
| EBITDA | 4 629 | 8 021 | 5 108 | 3 616 | 8 232 |
| Depreciation & amort. | −537 | −409 | −367 | −317 | −254 |
| EBIT | 4 092 | 7 612 | 4 741 | 3 299 | 7 978 |
| Net financials | 1 579 | −2 497 | −3 697 | −892 | −2 152 |
| Profit before tax | 5 671 | 5 115 | 1 044 | 2 407 | 5 826 |
| Tax | 1 568 | 1 313 | 242 | 548 | 1 306 |
| Net profit | 4 103 | 3 802 | 802 | 1 859 | 4 520 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 208 647 | 192 050 | 113 328 | 120 886 | 125 605 |
| Equity | 59 503 | 65 378 | 66 181 | 68 040 | 72 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 144 | 126 672 | 47 146 | 52 845 | 53 044 |
| Total debt | 149 144 | 126 672 | 47 146 | 52 845 | 53 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Chief Executive Officer | 0 companies |
| Geir Wåland | Chief Executive Officer | 0 companies |
| Guido Bernd Müller | Board of Directors | 0 companies |
| Patrick Mathijs Catharina Hardy | Chairman | 0 companies |
| Klaus Dieter Brammertz | Chairman | 0 companies |
| Peter Schmitter | Board of Directors | 0 companies |