| Revenue | NOK 42,2M | -54% |
| EBITDA | NOK -31,5M | -486% |
| Net profit | NOK -27,5M | -340% |
| Total assets | NOK 55,9M | +31% |
| Equity | NOK 18,3M | +135% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 965 | 54 358 | 90 389 | 91 093 | 42 157 |
| Staff expenses | −3 232 | −4 498 | −10 418 | −9 325 | −8 394 |
| EBITDA | −3 540 | −4 377 | −6 345 | −5 385 | −31 547 |
| Depreciation & amort. | −376 | −404 | −826 | −1 122 | −1 240 |
| EBIT | −3 916 | −4 780 | −7 171 | −6 507 | −32 786 |
| Net financials | −191 | −111 | −745 | −1 477 | −2 097 |
| Profit before tax | −4 108 | −4 891 | −7 916 | −7 984 | −34 883 |
| Tax | −903 | −553 | −2 262 | −1 738 | −7 404 |
| Net profit | −3 205 | −4 338 | −5 654 | −6 245 | −27 479 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 980 | 16 312 | 41 128 | 42 615 | 55 904 |
| Equity | 4 200 | 4 200 | 7 523 | 7 793 | 18 276 |
| Long-term debt | 2 467 | 1 850 | 1 250 | 64 | 27 726 |
| Short-term debt | 9 312 | 10 262 | 32 355 | 34 758 | 9 902 |
| Total debt | 11 780 | 12 112 | 33 605 | 34 822 | 37 628 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Asphaug | Chief Executive Officer | 0 companies |
| Roger Løngaard | Chief Executive Officer | 0 companies |
| Trygve Stener Larsen | Board of Directors | 0 companies |
| Tor Erik Aag | Chairman | 0 companies |
| Tord-Håvard Olsen | Board of Directors | 0 companies |
| Sten Tore Reinfjell | Chairman | 0 companies |
| Jan Frode Johansen | Chairman | 0 companies |
| Ole-Tom Sjule | Board of Directors | 0 companies |
| Kim Fagerli | Board of Directors | 0 companies |
| Leif Olav Sjule | Board of Directors | 0 companies |