| Revenue | NOK 353K | -5% |
| EBITDA | NOK -493K | -16% |
| Net profit | NOK -493K | -16% |
| Total assets | NOK 725K | -21% |
| Equity | NOK -479K | -3675% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 50 | 71 | 372 | 353 |
| Staff expenses | −0 | −0 | −240 | −250 | −1 |
| EBITDA | −11 | −10 | −679 | −423 | −493 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −10 | −679 | −423 | −493 |
| Net financials | 0 | −0 | −7 | −2 | 0 |
| Profit before tax | −11 | −10 | −686 | −425 | −493 |
| Tax | −2 | −2 | 8 | −0 | −0 |
| Net profit | −9 | −8 | −693 | −425 | −493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 | 12 | 517 | 918 | 725 |
| Equity | 10 | 2 | 439 | 13 | −479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 10 | 79 | 904 | 1 204 |
| Total debt | 12 | 10 | 79 | 904 | 1 204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Last Viking Holding Group Ltd | Company | 90% | 90% | 2023 |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Normann Frantzen | Chief Executive Officer | 0 companies |
| Morten Nyheim Jørgensen | Chief Executive Officer | 0 companies |
| Arnfinn Inge Kirkenes | Chairman | 0 companies |
| Stein Bemer | Chairman | 0 companies |
| Helge Gjertsen | Board of Directors | 0 companies |