| Revenue | NOK 42,2M | +13% |
| EBITDA | NOK 4,1M | +4% |
| Net profit | NOK -1,5M | -151% |
| Total assets | NOK 26,6M | -9% |
| Equity | NOK 3,8M | -28% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 755 | 26 663 | 32 559 | 37 488 | 42 244 |
| Staff expenses | −9 492 | −10 474 | −12 579 | −15 652 | −17 148 |
| EBITDA | 3 888 | 5 090 | 6 006 | 3 995 | 4 144 |
| Depreciation & amort. | −2 317 | −2 962 | −3 407 | −3 823 | −4 710 |
| EBIT | 1 570 | 2 127 | 2 599 | 172 | −565 |
| Net financials | −322 | −434 | −556 | −938 | −1 339 |
| Profit before tax | 1 248 | 1 693 | 2 043 | −766 | −1 904 |
| Tax | 278 | 372 | 450 | −166 | −398 |
| Net profit | 971 | 1 320 | 1 594 | −600 | −1 506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 886 | 22 458 | 22 974 | 29 194 | 26 642 |
| Equity | 171 | 1 491 | 5 956 | 5 356 | 3 850 |
| Long-term debt | 7 688 | 12 263 | 10 404 | 14 955 | 16 108 |
| Short-term debt | 8 026 | 8 704 | 6 613 | 8 883 | 6 684 |
| Total debt | 15 715 | 20 967 | 17 018 | 23 838 | 22 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Blindheim | Chief Executive Officer | 0 companies |
| Sindre Standal | Board of Directors | 0 companies |