| Revenue | NOK 408K | -90% |
| EBITDA | NOK -540K | +60% |
| Net profit | NOK 1,2M | +181% |
| Total assets | NOK 8M | +5486% |
| Equity | NOK 278K | +157% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 859 | 19 678 | 13 950 | 4 123 | 408 |
| Staff expenses | −3 276 | −3 038 | −2 619 | −395 | −0 |
| EBITDA | −378 | 182 | −4 314 | −1 363 | −540 |
| Depreciation & amort. | −106 | −93 | −61 | −0 | −0 |
| EBIT | −484 | 89 | −4 376 | −1 363 | −540 |
| Net financials | −168 | −331 | −249 | −86 | −5 |
| Profit before tax | −652 | −242 | −4 624 | −1 448 | −545 |
| Tax | −143 | −53 | 266 | −0 | −1 719 |
| Net profit | −509 | −189 | −4 890 | −1 448 | 1 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 393 | 15 527 | 5 578 | 143 | 7 983 |
| Equity | 3 401 | 3 290 | −1 600 | −489 | 278 |
| Long-term debt | 2 210 | 2 051 | 1 914 | 167 | 0 |
| Short-term debt | 8 782 | 10 186 | 5 265 | 465 | 7 706 |
| Total debt | 10 992 | 12 237 | 7 179 | 632 | 7 706 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
FE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aunet | Chief Executive Officer | 0 companies |
| Freddy Emilsen | Chief Executive Officer | 0 companies |
| Rune Dragseth | Chairman | 0 companies |
| Odd Jarle Brodal | Board of Directors | 0 companies |
| Eilif Sandøy | Board of Directors | 0 companies |
| Gustav Rønning | Chairman | 0 companies |
| Ragnar Haugan | Chairman | 0 companies |