| Revenue | NOK 7,8M | -5% |
| EBITDA | NOK -2,7M | +38% |
| Net profit | NOK 14M | +394% |
| Total assets | NOK 26M | +82% |
| Equity | NOK 21,7M | +182% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 27 992 | 8 164 | 7 767 |
| Staff expenses | −0 | −11 802 | −6 298 | −3 672 |
| EBITDA | −1 929 | −7 386 | −4 381 | −2 706 |
| Depreciation & amort. | −3 536 | −1 756 | −1 745 | −436 |
| EBIT | −5 465 | −9 142 | −6 126 | −3 142 |
| Net financials | 0 | 544 | 1 515 | 17 163 |
| Profit before tax | −5 465 | −8 597 | −4 611 | 14 022 |
| Tax | −1 201 | −2 009 | 161 | −0 |
| Net profit | −4 264 | −6 589 | −4 772 | 14 022 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 22 184 | 25 760 | 14 326 | 26 011 |
| Equity | 15 796 | 12 463 | 7 691 | 21 713 |
| Long-term debt | 9 | 600 | 0 | 0 |
| Short-term debt | 6 380 | 12 697 | 6 635 | 4 298 |
| Total debt | 6 389 | 13 297 | 6 635 | 4 298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Kløfta | Chief Executive Officer | 0 companies |
| Leif Johan Laugen | Chief Executive Officer | 0 companies |
| Heidi Michele Joan Innstrand | Board of Directors | 0 companies |
| Arild Knudsen | Board of Directors | 0 companies |
| Cathrine Wæraas Temmerud | Board of Directors | 0 companies |
| Jørgen Haugli | Chairman | 0 companies |
| Trine Charlotte Høgås-Ellingsen | Board of Directors | 0 companies |