| Revenue | NOK 19K | — |
| EBITDA | NOK 6K | +192% |
| Net profit | NOK 6K | +416% |
| Total assets | NOK 5K | +8% |
| Equity | NOK -23K | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 | 1 | 60 | 0 | 19 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 42 | −60 | 48 | −6 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | −60 | 48 | −6 | 6 |
| Net financials | 0 | 5 | −4 | 4 | 1 |
| Profit before tax | 42 | −55 | 44 | −2 | 6 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | −55 | 44 | −2 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 57 | 57 | 5 | 5 |
| Equity | −16 | −71 | −27 | −29 | −23 |
| Long-term debt | 0 | 50 | 79 | 31 | 0 |
| Short-term debt | 18 | 78 | 5 | 3 | 28 |
| Total debt | 18 | 128 | 84 | 34 | 28 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vemund Magne Holstad | Chief Executive Officer | 0 companies |
| Stein Georg Våge | Board of Directors | 0 companies |
| Stein Inge Holstad | Board of Directors | 0 companies |
| Svein Åge Tresnes Holstad | Board of Directors | 0 companies |