| Revenue | NOK 85,8M | -11% |
| EBITDA | NOK -2,6M | +31% |
| Net profit | NOK -4,1M | -12% |
| Total assets | NOK 29,8M | -35% |
| Equity | NOK 5,2M | -44% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 385 | 77 766 | 92 047 | 96 507 | 85 844 |
| Staff expenses | −11 404 | −14 028 | −16 279 | −18 158 | −15 194 |
| EBITDA | 10 310 | 9 973 | 6 074 | −3 728 | −2 573 |
| Depreciation & amort. | −191 | −279 | −294 | −738 | −950 |
| EBIT | 10 119 | 9 693 | 5 779 | −4 467 | −3 523 |
| Net financials | −574 | −112 | −100 | −262 | −1 789 |
| Profit before tax | 9 546 | 9 581 | 5 680 | −4 728 | −5 312 |
| Tax | 2 152 | 2 150 | 1 163 | −1 038 | −1 164 |
| Net profit | 7 393 | 7 431 | 4 517 | −3 691 | −4 148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 482 | 29 223 | 35 731 | 45 539 | 29 766 |
| Equity | 3 955 | 8 765 | 10 732 | 9 340 | 5 192 |
| Long-term debt | 5 694 | 6 798 | 1 893 | 4 798 | 569 |
| Short-term debt | 9 834 | 13 661 | 23 106 | 31 401 | 24 005 |
| Total debt | 15 528 | 20 459 | 24 999 | 36 199 | 24 574 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 95% | 95% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Medlien | Board of Directors | 0 companies |
| Kai Norgård | Board of Directors | 0 companies |
| Kristoffer Vermundsberget Skribeland | Board of Directors | 0 companies |
| Martin Norgård Vermundsberget | Chairman | 0 companies |
| Stein Magnus Olafsrud | Board of Directors | 0 companies |
| Kim Norgård | Board of Directors | 0 companies |