| Revenue | NOK 25,5M | -14% |
| EBITDA | NOK 692K | +151% |
| Net profit | NOK 532K | +147% |
| Total assets | NOK 10,6M | -1% |
| Equity | NOK 4,3M | +14% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 672 | 29 463 | 27 068 | 29 522 | 25 519 |
| Staff expenses | −23 960 | −23 623 | −22 011 | −24 301 | −20 302 |
| EBITDA | 4 360 | 304 | −867 | −1 348 | 692 |
| Depreciation & amort. | −88 | −85 | −81 | −55 | −56 |
| EBIT | 4 272 | 219 | −949 | −1 404 | 636 |
| Net financials | −19 | −29 | 5 | 23 | 30 |
| Profit before tax | 4 253 | 190 | −944 | −1 381 | 666 |
| Tax | 1 005 | 43 | −208 | −258 | 133 |
| Net profit | 3 248 | 147 | −736 | −1 123 | 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 540 | 9 887 | 10 499 | 10 705 | 10 577 |
| Equity | 3 000 | 3 112 | 3 376 | 3 753 | 4 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 540 | 6 774 | 7 122 | 6 952 | 6 292 |
| Total debt | 13 540 | 6 774 | 7 122 | 6 952 | 6 292 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NC Chief Executive Officer | Chief Executive Officer | 2024 |
MK Deputy Member | Deputy Member | 2026 |
RP Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Neil Cornelius Van Est | Chief Executive Officer | 0 companies |
| Frøydis Aarnseth Aalbu | Chief Executive Officer | 0 companies |
| Mette Karin Abelseth Pütz | Deputy Member | 0 companies |
| Roar Paulsen | Deputy Member | 0 companies |
| Johanne Walsø | Board of Directors | 0 companies |
| Siv Minna Aastorp | Board of Directors | 0 companies |
| Gunnhild Valle Tverdal | Board of Directors | 0 companies |
| Per Skotte | Board of Directors | 0 companies |
| Bente Kristin Malmo | Board of Directors | 0 companies |
| Trond Asbjørn Hagen | Chairman | 0 companies |
| Knut Atle Selberg | Chairman | 0 companies |
| Berit Dybvad | Board of Directors | 0 companies |