| Revenue | NOK 123,6M | +35% |
| EBITDA | NOK -1,1M | -219% |
| Net profit | NOK -1,7M | -1660% |
| Total assets | NOK 22,7M | +50% |
| Equity | NOK 1,7M | -51% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 913 | 83 337 | 113 323 | 91 781 | 123 618 |
| Staff expenses | −2 736 | −4 913 | −7 762 | −7 885 | −6 546 |
| EBITDA | 866 | 2 219 | 3 125 | 949 | −1 126 |
| Depreciation & amort. | −181 | −345 | −391 | −542 | −244 |
| EBIT | 685 | 1 874 | 2 734 | 408 | −1 371 |
| Net financials | −156 | −245 | −256 | −170 | −869 |
| Profit before tax | 529 | 1 629 | 2 478 | 238 | −2 239 |
| Tax | 116 | 362 | 546 | 126 | −491 |
| Net profit | 413 | 1 267 | 1 932 | 112 | −1 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 531 | 21 941 | 16 338 | 15 155 | 22 658 |
| Equity | 677 | 1 943 | 3 875 | 3 454 | 1 705 |
| Long-term debt | 1 875 | 2 492 | 1 950 | 1 430 | 1 192 |
| Short-term debt | 8 980 | 17 505 | 10 513 | 10 272 | 19 760 |
| Total debt | 10 855 | 19 997 | 12 463 | 11 702 | 20 953 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Joar Bjørgan | Chief Executive Officer | 0 companies |
| Eirik Heggeset Tranø | Deputy Member | 0 companies |
| Marius Skilhagen Klykken | Chief Executive Officer | 0 companies |
| Andrees Van Der Linden | Chairman | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Idar Slatlem | Chairman | 0 companies |