| Revenue | NOK 6,2M | +16% |
| EBITDA | NOK 1,1M | +10% |
| Net profit | NOK -1,2M | +72% |
| Total assets | NOK 28M | -1% |
| Equity | NOK 166K | +114% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 756 | 5 566 | 5 803 | 5 374 | 6 233 |
| Staff expenses | −735 | −960 | −1 495 | −1 294 | −1 656 |
| EBITDA | 1 966 | 1 368 | 1 060 | 1 025 | 1 129 |
| Depreciation & amort. | −3 040 | −5 746 | −8 183 | −6 936 | −2 776 |
| EBIT | −1 074 | −4 378 | −7 123 | −5 911 | −1 647 |
| Net financials | −30 | −121 | −116 | −83 | −92 |
| Profit before tax | −1 104 | −4 499 | −7 239 | −5 994 | −1 739 |
| Tax | −551 | −1 409 | −2 197 | −1 614 | −502 |
| Net profit | −553 | −3 091 | −5 042 | −4 380 | −1 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 128 | 20 845 | 22 015 | 28 321 | 27 959 |
| Equity | 1 431 | 3 335 | 1 617 | −1 165 | 166 |
| Long-term debt | 0 | 0 | 16 751 | 24 315 | 26 543 |
| Short-term debt | 11 697 | 17 510 | 3 647 | 5 171 | 1 251 |
| Total debt | 11 697 | 17 510 | 20 398 | 29 486 | 27 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Forsberg | Chief Executive Officer | 0 companies |
| Elisabeth Signe Birgitta Vik Forsberg | Chairman | 0 companies |
| Signe Elisabeth Birgitta Vik Forsberg | Chairman | 0 companies |