| Revenue | NOK 0 | — |
| EBITDA | NOK -359K | -409% |
| Net profit | NOK 1,3M | -75% |
| Total assets | NOK 98,8M | +10% |
| Equity | NOK 87,7M | +1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −243 | −121 | −97 | −144 | −70 | −359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −243 | −121 | −97 | −144 | −70 | −359 |
| Net financials | −1 837 | 25 397 | 7 846 | 1 326 | 5 332 | 1 701 |
| Profit before tax | −2 080 | 25 276 | 7 749 | 1 182 | 5 262 | 1 343 |
| Tax | −0 | −0 | 257 | −89 | 41 | 47 |
| Net profit | −2 080 | 25 276 | 7 492 | 1 271 | 5 221 | 1 296 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 47 646 | 77 636 | 84 095 | 85 388 | 89 974 | 98 783 |
| Equity | 47 159 | 72 435 | 79 927 | 81 198 | 86 419 | 87 715 |
| Long-term debt | 0 | 4 667 | 4 167 | 3 667 | 3 167 | 5 650 |
| Short-term debt | 487 | 534 | 1 | 523 | 388 | 5 418 |
| Total debt | 487 | 5 201 | 4 168 | 4 190 | 3 554 | 11 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lillefoss As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Torp Johannessen | Chief Executive Officer | 0 companies |
| Paul Erik Johannessen | Chairman | 0 companies |