| Revenue | NOK 33,9M | +54% |
| EBITDA | NOK 1,2M | +206% |
| Net profit | NOK 724K | +157% |
| Total assets | NOK 6,7M | -38% |
| Equity | NOK 2,3M | +46% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 458 | 45 166 | 50 202 | 22 017 | 33 892 |
| Staff expenses | −12 225 | −11 368 | −11 814 | −6 901 | −4 936 |
| EBITDA | 1 159 | 654 | 1 128 | −1 129 | 1 196 |
| Depreciation & amort. | −504 | −474 | −478 | −439 | −284 |
| EBIT | 656 | 180 | 650 | −1 568 | 912 |
| Net financials | −92 | −87 | 3 | −59 | 17 |
| Profit before tax | 564 | 92 | 653 | −1 627 | 928 |
| Tax | 126 | 21 | 144 | −357 | 204 |
| Net profit | 439 | 72 | 509 | −1 270 | 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 969 | 22 508 | 13 362 | 10 893 | 6 728 |
| Equity | 11 396 | 11 467 | 1 629 | 1 585 | 2 309 |
| Long-term debt | 2 222 | 1 743 | 1 763 | 623 | 827 |
| Short-term debt | 14 351 | 9 298 | 9 970 | 8 685 | 3 592 |
| Total debt | 16 573 | 11 041 | 11 732 | 9 308 | 4 419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
VN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Nygaard Reite | Chief Executive Officer | 0 companies |
| Jan Arild Løvik | Chief Executive Officer | 0 companies |
| Espen Julnes Lia | Board of Directors | 0 companies |
| Ole Houlder Rødstøl | Chairman | 0 companies |