| Revenue | NOK 705K | +9% |
| EBITDA | NOK 256K | +61% |
| Net profit | NOK 217K | +60% |
| Total assets | NOK 1,5M | +19% |
| Equity | NOK 1,4M | +18% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 600 | 627 | 575 | 649 | 705 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 214 | 198 | 34 | 159 | 256 |
| Depreciation & amort. | −53 | −52 | −27 | −3 | −3 |
| EBIT | 162 | 146 | 7 | 156 | 253 |
| Net financials | 0 | 1 | 1 | 13 | 21 |
| Profit before tax | 162 | 147 | 8 | 169 | 274 |
| Tax | 42 | 39 | 3 | −0 | −0 |
| Net profit | 120 | 108 | 5 | 135 | 217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 039 | 1 153 | 1 207 | 1 273 | 1 519 |
| Equity | 942 | 1 050 | 1 055 | 1 190 | 1 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 103 | 153 | 83 | 113 |
| Total debt | 97 | 103 | 153 | 83 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Myrmoen | Chief Executive Officer | 0 companies |
| Thor Dyre Østby | Board of Directors | 0 companies |
| Maria Løge Nylund | Board of Directors | 0 companies |
| Anna Myrmoen | Board of Directors | 0 companies |
| Kjell Michaelsen | Chairman | 0 companies |
| Maria Myrmoen | Board of Directors | 0 companies |
| Tom Egil Sortåsstuen Lien | Chairman | 0 companies |