| Revenue | NOK 900K | -52% |
| EBITDA | NOK -305K | -157% |
| Net profit | NOK -429K | -150% |
| Total assets | NOK 8,7M | -2% |
| Equity | NOK 6,4M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 756 | 752 | 718 | 828 | 741 | 842 | 895 | 891 | 899 | 897 | 874 | 3 012 | 775 | 771 | 1 869 | 900 |
| Staff expenses | −0 | −0 | −0 | −212 | −212 | −207 | −211 | −197 | −214 | −208 | −211 | −0 | −216 | −295 | −302 | −485 | −491 |
| EBITDA | 622 | 551 | −439 | −401 | −115 | 162 | 289 | 248 | 86 | 183 | −36 | −484 | 2 146 | −8 | −861 | 534 | −305 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −8 | −8 | −7 | −0 | −0 | −0 | −2 | −24 | −36 | −45 | −22 | −92 |
| EBIT | 622 | 551 | −439 | −401 | −118 | 154 | 281 | 241 | 86 | 183 | −36 | −486 | 2 121 | −43 | −906 | 512 | −396 |
| Net financials | −664 | 377 | 320 | −234 | −155 | −197 | −189 | −172 | −263 | −128 | −140 | −102 | −71 | −45 | 1 514 | −23 | −32 |
| Profit before tax | −42 | 928 | −119 | −635 | −273 | −43 | 91 | 69 | −176 | 55 | −175 | −588 | 2 050 | −88 | 608 | 490 | −429 |
| Tax | −5 | 275 | −32 | −178 | −76 | −24 | 25 | −11 | −56 | −0 | −52 | −129 | 458 | −27 | −196 | −363 | −0 |
| Net profit | −37 | 652 | −88 | −457 | −197 | −19 | 67 | 80 | −121 | 55 | −123 | −458 | 1 592 | −61 | 804 | 852 | −429 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 458 | 12 155 | 15 402 | 9 707 | 10 307 | 9 414 | 9 433 | 9 470 | 9 346 | 9 408 | 9 318 | 8 648 | 9 864 | 9 717 | 8 553 | 8 887 | 8 680 |
| Equity | 2 864 | 3 516 | 3 428 | 4 366 | 4 170 | 4 151 | 4 217 | 4 297 | 4 176 | 4 232 | 4 108 | 3 650 | 5 242 | 5 180 | 5 984 | 6 837 | 6 408 |
| Long-term debt | 9 203 | 8 004 | 11 151 | 4 523 | 4 389 | 3 501 | 3 386 | 3 305 | 3 215 | 3 179 | 3 127 | 2 963 | 4 504 | 4 407 | 2 223 | 1 860 | 1 825 |
| Short-term debt | 392 | 634 | 823 | 818 | 1 748 | 1 762 | 1 830 | 1 868 | 1 955 | 1 997 | 2 082 | 2 035 | 118 | 130 | 346 | 190 | 446 |
| Total debt | 9 594 | 8 639 | 11 974 | 5 341 | 6 137 | 5 264 | 5 216 | 5 173 | 5 170 | 5 176 | 5 209 | 4 998 | 4 622 | 4 537 | 2 569 | 2 050 | 2 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Business Manager | Business Manager | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel With Løseth | Business Manager | 0 companies |
| Terje Løseth | Chairman | 0 companies |