| Revenue | NOK 156,4M | -9% |
| EBITDA | NOK 11,1M | -13% |
| Net profit | NOK 8,8M | -3% |
| Total assets | NOK 152,5M | +13% |
| Equity | NOK 56M | +19% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 266 396 | 252 888 | 283 860 | 171 026 | 156 386 |
| Staff expenses | −107 596 | −0 | −107 296 | −53 331 | −53 254 |
| EBITDA | 21 587 | 21 127 | 43 177 | 12 724 | 11 117 |
| Depreciation & amort. | −14 509 | −16 182 | −17 158 | −4 297 | −3 932 |
| EBIT | 7 078 | 4 945 | 26 020 | 8 427 | 7 185 |
| Net financials | −595 | 69 | 982 | 3 156 | 4 109 |
| Profit before tax | 6 483 | 5 015 | 27 001 | 11 583 | 11 294 |
| Tax | 1 418 | −0 | 5 940 | 2 559 | 2 516 |
| Net profit | 5 064 | 4 164 | 21 061 | 9 024 | 8 778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173 634 | 190 031 | 207 446 | 135 066 | 152 527 |
| Equity | 65 508 | 21 672 | 42 733 | 47 261 | 56 040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 139 | 152 961 | 161 221 | 83 831 | 91 956 |
| Total debt | 93 139 | 152 961 | 161 221 | 83 831 | 91 956 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Chief Executive Officer | Chief Executive Officer | 2023 |
LP Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tns Bw | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Arne Thune-Larsen | Chief Executive Officer | 0 companies |
| Lars Petter Horsgård | Deputy Member | 0 companies |
| Kari Grönquist Nordstad | Chief Executive Officer | 0 companies |
| Paul Francis Cherry | Board of Directors | 0 companies |
| Yvonne Sofia Kristina Pernodd | Chairman | 0 companies |
| Knut Arne Futsæter | Board of Directors | 0 companies |
| Mesut Sakal | Board of Directors | 0 companies |
| Henrik Jørgen Hansen | Chairman | 0 companies |
| Guro Elin Stavn | Board of Directors | 0 companies |
| Erlend Haftor Espedal | Board of Directors | 0 companies |
| Petter Holm | Chairman | 0 companies |