| Revenue | NOK 43,4M | +62% |
| EBITDA | NOK 8,1M | +501% |
| Net profit | NOK -5,4M | +58% |
| Total assets | NOK 59M | +27% |
| Equity | NOK -42,5M | -15% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 | 1 263 | 15 280 | 26 861 | 43 427 |
| Staff expenses | −13 894 | −17 619 | −25 217 | −22 053 | −26 314 |
| EBITDA | −6 055 | −10 138 | −12 483 | −2 010 | 8 056 |
| Depreciation & amort. | −51 | −1 226 | −5 926 | −8 506 | −10 864 |
| EBIT | −6 106 | −11 364 | −18 408 | −10 517 | −2 808 |
| Net financials | −126 | −1 173 | −2 044 | −2 465 | −2 607 |
| Profit before tax | −6 233 | −12 537 | −20 452 | −12 982 | −5 415 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 233 | −12 537 | −20 452 | −12 982 | −5 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 578 | 39 335 | 47 925 | 46 627 | 59 043 |
| Equity | 8 917 | −3 620 | −24 072 | −37 054 | −42 469 |
| Long-term debt | 4 028 | 30 709 | 48 744 | 51 149 | 53 746 |
| Short-term debt | 2 633 | 12 247 | 23 253 | 32 532 | 47 766 |
| Total debt | 6 661 | 42 955 | 71 998 | 83 681 | 101 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Chief Executive Officer | Chief Executive Officer | 2022 |
BA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41% | 41% | 2024 | |
Karnov Group Holding Ab | Company | 40% | 40% | 2024 |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Algotsson Hauan | Chief Executive Officer | 0 companies |
| Hans Petter Nygård | Chief Executive Officer | 0 companies |
| Bård Amund Nythe | Deputy Member | 0 companies |
| Flemming Breinholt | Board of Directors | 0 companies |
| Björn Anders Pontus Bodelsson | Board of Directors | 0 companies |
| Tone Sundet | Board of Directors | 0 companies |
| Jan Magnus Svernlöv | Board of Directors | 0 companies |
| Knut Brundtland | Chairman | 0 companies |
| Magnus Smidesang Rønningen | Board of Directors | 0 companies |