| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +64% |
| Net profit | NOK -51K | +48% |
| Total assets | NOK 19K | -45% |
| Equity | NOK -57K | -996% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 370 | 1 094 | 0 | 40 | 0 |
| Staff expenses | −2 005 | −1 239 | −16 | 2 | −0 |
| EBITDA | 78 | −695 | −98 | −74 | −26 |
| Depreciation & amort. | −18 | −26 | −25 | −25 | −26 |
| EBIT | 60 | −720 | −123 | −99 | −52 |
| Net financials | −2 | −15 | 0 | 1 | 1 |
| Profit before tax | 58 | −736 | −123 | −98 | −51 |
| Tax | 8 | −118 | 116 | −0 | −0 |
| Net profit | 50 | −618 | −239 | −98 | −51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 440 | 1 600 | 121 | 34 | 19 |
| Equity | 140 | −478 | 93 | −5 | −57 |
| Long-term debt | 2 | 1 943 | 15 | 1 | 1 |
| Short-term debt | 298 | 135 | 13 | 38 | 74 |
| Total debt | 300 | 2 078 | 28 | 39 | 75 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Rask | Chief Executive Officer | 0 companies |
| Ivan Hansen | Board of Directors | 0 companies |
| Lisa-Mari Hansen | Board of Directors | 0 companies |
| Finn Hansen | Chairman | 0 companies |