| Revenue | NOK 20,6M | +53% |
| EBITDA | NOK 234K | +110% |
| Net profit | NOK 141K | +106% |
| Total assets | NOK 5,6M | +44% |
| Equity | NOK 1,6M | +10% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 2 680 | 7 168 | 13 413 | 20 566 |
| Staff expenses | −416 | −3 328 | −5 025 | −8 193 | −11 654 |
| EBITDA | −474 | −3 079 | −1 786 | −2 240 | 234 |
| Depreciation & amort. | −0 | −0 | −2 | −9 | −18 |
| EBIT | −474 | −3 079 | −1 788 | −2 250 | 216 |
| Net financials | −1 | −41 | 36 | −11 | −75 |
| Profit before tax | −475 | −3 120 | −1 753 | −2 261 | 141 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −475 | −3 120 | −1 753 | −2 261 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 569 | 912 | 2 866 | 3 889 | 5 618 |
| Equity | 305 | −2 815 | 1 886 | 1 468 | 1 608 |
| Long-term debt | 0 | 1 800 | 0 | 0 | 0 |
| Short-term debt | 264 | 1 928 | 980 | 2 421 | 4 009 |
| Total debt | 264 | 3 728 | 980 | 2 421 | 4 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orgbrain As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hernes Evensen | Chief Executive Officer | 0 companies |
| Jan Eigil Rydningen | Chief Executive Officer | 0 companies |
| Erling Køpke Paulsen | Board of Directors | 0 companies |
| Nils Øveraas | Board of Directors | 0 companies |
| Stig Ebert Nilssen | Chairman | 0 companies |
| Lars Gogstad | Board of Directors | 0 companies |
| Dag Asheim | Board of Directors | 0 companies |
| Bente Sollid | Board of Directors | 0 companies |
| William Jensen | Board of Directors | 0 companies |
| Bente Sollid Storehaug | Board of Directors | 0 companies |